TSX-V: VAU OTCQB: VAUCF

Common Shares Outstanding: 172,042,091

Warrants:
14,925,731 (ex. price C$0.23 exp. 3/2026)

115,971      (ex. price C$0.14 exp. 3/2026)

10,931,228 (ex. price C$0.18 exp. 12/2026)

2,258,733   (ex. price C$0.22 exp. 7/2027)

4,081,679   (ex. price C$0.22 exp. 8/2027)
6,512,486   (ex. price C$0.17 exp. 4/2028)

13,598,690 (ex. price C$0.24 exp. 12/2028

Options:
1,650,000 (ex. price C$0.165 exp. 6/2026)

250,000    (ex. price C$0.125 exp. 12/2026)

2,750,000 (ex. price C$0.165 exp. 7/2027)

3,250,000 (ex.price C$0.12 exp.9/2028)

Fully Diluted 232,366,609